HomeThemesAccounts of the Public Administrations sectorStatistical tables Non-financial economic...

Non-financial economic accounts of public administrations in the Basque Country (thousands of euros). 2023

Euskal Estatistika Erakundea/Instituto Vasco de Estadística

	Uses			Code	Accounting transactions and balances	Resources
	Total Public Administration	State Administration and Provincialised Social Security	Basque Administration			Basque Administration	State Administration and Provincialised Social Security	Total Public Administration
I. PRODUCTION ACCOUNT
				P.1	Output	14,578,725	729,334	15,308,059
				P.11	Market production	906,297	21,839	928,135
				P.12	Output for final own use	410,836	2,328	413,164
				P.13	Nonmarket output	13,261,593	705,167	13,966,760
				P.131	Payments for non-market output	688,110	0	688,110
				P.132	Other non-market production	12,573,482	705,167	13,278,649
	4,999,518	130,721	4,868,797	P.2	Intermediate Consumption
	10,308,541	598,613	9,709,928	B.1b	Gross Value Added
	1,093,792	95,476	998,315	P.51c	Consumption of fixed assets
	9,214,749	503,137	8,711,613	B.1n	Net Value Added

II.1.1 Operating Account
				B.1b	Gross Value Added	9,709,928	598,613	10,308,541
				B.1n	Net Value Added	8,711,613	503,137	9,214,749
	9,173,964	500,733	8,673,231	D.1	Remuneration of salaried workers
	6,956,864	393,358	6,563,507	D.11	Wages and salaries
	2,217,099	107,375	2,109,724	D.12	Social contributions by employers
	2,170,881	88,751	2,082,131	D.121	Effective social contributions
	46,218	18,625	27,593	D.122	Assigned social contributions
	40,785	2,404	38,382	D.29	Other taxes on production
	0	0	0	D.39	Other subsidies to production
	1,093,792	95,476	998,315	B.2b	Gross operating surplus

II.1.2 Primary income assignation account
				B.2b	Gross operating surplus	998,315	95,476	1,093,792
				B.2n	Net operating surplus	0	0	0
				D.2	Taxes on production and imports	9,712,960	422,874	10,135,834
				D.21	Taxes on products	9,090,172	154,329	9,244,501
				D.211	Value added type taxes (VAT)	6,912,572		6,912,572
				D.212	Taxes on imports, excluding VAT	0	110,338	110,338
				D.214	Taxes on products, excluding VAT and taxes on imports	2,177,600	43,991	2,221,591
				D.29	Other taxes on production	622,787	268,545	891,332
				D.3	Grants	-457,453	-495,225	-952,678
				D.31	Subsidies to products	-268,330	-203,155	-471,485
				D.39	Other subsidies to production	-189,123	-292,070	-481,193
	311,574	189	311,385	D.4	Property income	329,969	166,752	496,721
	311,567	189	311,378	D.41	Interest	323,001	23,270	346,271
	0	0	0	D.42	Distributed company income	6,945	143,482	150,427
	0	0	0	D.43	Reinvested profit from direct investments from outside	0	0	0
	0	0	0	D.44	Property income attributed to insured	0	0	0
	7	0	7	D.45	Land income	23	0	23
	10,462,095	189,689	10,272,406	B.5b	Gross primary income balance
	9,368,303	94,213	9,274,090	B.5n	Net primary income balance

II.2 Secondary distribution account
				B.5b	Gross primary income balance	10,272,406	189,689	10,462,095
				B.5n	Net primary income balance	9,274,090	94,213	9,368,303
				D.5	Current tax on income, patrimony, etc	9,587,521	0	9,587,521
				D.51	INCOME TAX	9,259,055		9,259,055
				D.59	Other current taxes	328,466		328,466
				D.61	Social contributions	27,593	11,186,487	11,214,080
				D.611	Employers' actual social contributions	0	8,483,656	8,483,656
				D.612	Employers' imputed social contributions	27,593	220,625	248,218
				D.613	Households' actual social contributions	0	2,482,206	2,482,206
	15,604,270	14,691,459	912,811	D.62	Social benefits other than social transfers in kind	0	0	0
	13,854,143	13,854,143	0	D.621	Social security benefits in cash
	647,445	619,865	27,581	D.622	Benefits from other social security systems
	1,102,682	217,451	885,231	D.623	Social care benefits in cash+
	933,627	647,871	2,613,620	D.7	Other current transfers	1,199,154	2,173,646	1,044,936
	7,550	0	7,550	D.71	Net non-life insurance premiums	0	18,991	18,991
	10,844	10,844	0	D.72	Nonlife insurance compensation	252	0	252
	0	620,601	1,707,264	D.73	Current transfer between Public Administration	805,268	1,855,516	332,919
	3,179	0	3,179	D.74	Current international cooperation	65,466	0	65,466
	912,054	16,426	895,628	D.75	Various Current Transfers	328,168	299,139	627,307
	15,768,524	-1,789,508	17,558,032	B.6b	Gross available income
	14,674,732	-1,884,984	16,559,716	B.6n	Net available income

II.3 Income in kind redistribution account
				B.6b	Gross available income	17,558,032	-1,789,508	15,768,524
				B.6n	Net available income	16,559,716	-1,884,984	14,674,732
	10,730,915	255,008	10,475,907	D.63	Social transfers in kind
	8,114,373	181,726	7,932,647	D.631	Social transfers in kind: non-market output
	2,616,542	73,282	2,543,260	D.632	Social transfers in kind: production purchased on the market
	5,037,609	-2,044,516	7,082,125	B.7b	Adjusted gross available income
	3,943,817	-2,139,993	6,083,809	B.7n	Net adjusted available income

II. Use of available income account
				B.6b	Gross available income	17,558,032	-1,789,508	15,768,524
				B.6n	Net available income	16,559,716	-1,884,984	14,674,732
	15,895,191	778,449	15,116,742	P.3	Expenditure on Final Consumption
	10,730,915	255,008	10,475,907	P.31	Individual consumption expenditure
	5,164,276	523,441	4,640,835	P.32	Collective consumption expenditure
	-126,668	-2,567,957	2,441,290	B.8b	Gross saving
	-1,220,460	-2,663,434	1,442,974	B.8n	Net saving

II. Use of adjusted available income account
				B.7b	Adjusted gross available income	7,082,125	-2,044,516	5,037,609
				B.7n	Net adjusted available income	6,083,809	-2,139,993	3,943,817
	5,164,276	523,441	4,640,835	P.4	Effective final consumption
	5,164,276	523,441	4,640,835	P.42	Effective collective consumption
	-126,668	-2,567,957	2,441,290	B.8b	Gross saving
	-1,220,460	-2,663,434	1,442,974	B.8n	Net saving

III.1.1 Account for variations in patrimony due to saving and capital transfers
				B.8n	Net saving	1,442,974	-2,663,434	-1,220,460
				D.9 r	Capital transfers, to be paid	565,908	1,814	369,041
				D.91 r	Capital taxes	229,404	0	229,404
				D.92 r	Aid to investment	72,380	0	72,380
				D.99 r	Other capital transfers	405,536	1,814	208,668
				D.995	Capital transfers unlikely to be collected	-141,411	0	-141,411
				D.9 p	Capital transfers, to pay	-610,086	-437,626	-849,031
				D.91 p	Capital taxes	0	0	0
				D.92 p	Aid to investment	-497,210	-237,539	-734,749
				D.99 p	Other capital transfers	-112,876	-200,087	-114,282
	-1,700,450	-3,099,246	1,398,796	B.10.1	Variations in patrimony due to saving and capital transfers

III. Acquisition of non-finance assets account
				B.10.1	Variations in patrimony due to saving and capital transfers
	2,738,291	130,173	2,608,117	P.5b	Gross capital formation
	2,727,610	130,173	2,597,436	P.51b	Gross Formation of Fixed Capital
	-1,093,792	-95,476	-998,315	P.51c	Consumption of fixed assets
	10,664	0	10,664	P.52	Stock variation
	17	0	17	P.53	Acquisitions less disposals of valuable objects
	-8,055	113	-8,168	NP	Acquisitions minus non produced asset transfers
	-3,336,894	-3,134,056	-202,838	B.9	Net lending (+) / net borrowing (-)